30. Madhuri and Arsh were partners in a firm sharing profits and losses in the ratio of 3 : 1. Their Balance Sheet as at 31st March, 2019, was as follows :
Liabilities Amount Assets Amount
Capitals : Machinery 4,70,000
Madhuri 3,00,000 Investments 1,10,000
Arsh 2,00,000 5,00,000 Debtors 1,20,000
Workmen compensation fund 60,000 Less : provision for d/d 10,000 1,10,000
Creditors 1,90,000 Stock 1,40,000
Employees provident fund 1,10,000 Cash 30,000
8,60,000 8,60,000
On 1st April, 2019, they admitted Jyoti into partnership for 1/4th share in the profits of the firm. Jyoti brought proportionate capital and Rs 40,000 as her share of goodwill premium. The following terms were agreed up on :
(i) Provision for doubtful debts was to be maintained at 10% on debtors.
(ii) Stock was undervalued by Rs 10,000.
(iii) An old customer whose account was written off as bad, paid Rs 15,000. (iv) 20% of the investments were taken over by Arsh at book value.
(v) Claim on account of workmen’s compensation amounted to Rs 70,000.
(vi) Creditors included a sum of Rs 27,000 which was not likely to be claimed.
Answers
Answer:
ANSWER
(i) REVALUATION ACCOUNT
Dr. Cr.
Particulars Amount Particulars Amount
To Employee provident fund a/c 5000 By Provision for Doubtful Debts /ac 600
To Fixed Assets a/c 10000 By Loss transferred to:
- X's Capital a/c
- Y's Capital a/c
11500
6900
To Stock a/c 3000
To Creditors a/c 1000
19000 19000
(ii) PARTNER'S CAPITAL A/C
Dr. Cr.
Particulars X Y Z Particulars X Y Z
To Revaluation a/c 11500 6900 By Balance b/d 70000 31000
To Profit and loss a/c 1500 900 By Cash a/c 20000
To Balance c/d 72625 25375 20000 By Workmen Compensation Fund a/c 3625 2175
By Premium for Goodwill a/c 12000
85625 33175 20000 85625 33175 20000
(iii) BALANCE SHEET
Liabilities Amount Assets Amount
Capital a/cs:
- X
- Y
- Z
72625
25375
20000 Cash at Bank(5000+20000+12000) 37000
Creditors 16000 Debtors
20000
Provident Fund
15000 Fixed Assets 70000
Stock (25000-3000) 22000
149000 149000
Working Note:
Calculation of New profit sharing ratio:
Old ratio= 5:3
Z is admitted for 1/8th share
Z acquired entire share from X.
X's new share= 5/8-1/8
= 4/8
New profit sharing ratio= 4:3:1