37B. A and B are equal partners. Their Balance Sheet as on 31st December, 2018 is as follows:
Liabilities
Amount
Assets
Amount
Creditors
Reserve
Capitals :
A
B
20,000 Cash
10,000 Sundry Debtors
Stock
Furniture
45,000 Land/Building
75,000
5,000
20,000
15,000
10,000
25,000
75,000
25,000
20,000
C is admitted into firm for 1/4th share in future profit on the following terms:
(a) C brings 20,000 as capital but he is unable to bring his share of goodwill 4,000 in cash. No
Goodwill Account is raised.
(b) Furniture is depreciated by 10% and 5% Reserve for bad debts is created,
(c) Land and building is appreciated by 20%.
Prepare Revaluation A/c, Partners' Capital A/cs and the opening Balance Sheet after
admission of C.
[Ans. Revaluation A/c Profit 3,000, Partners' Capital A/cs Balances : A33,500; B2 28,500;
C16,000, Balance Sheet Total 98,000.)
Answers
Answer:
(i) REVALUATION A/C
Dr. Cr.
Particulars Amount Particulars Amount
To Provision for Doubtful Debts 1700 By Prepaid advertisement Expenses 1200
To A's Capital
(revenue expense) 2100 By B's Capital
(personal expenses) 2000
By Loss transferred to:
- A's Capital a/c
- B's Capital a/c
- C's Capital a/c
300
200
100
3800
(ii) PARTNER'S CAPITAL A/C
Dr. Cr.
Particulars A B C D Particulars A B C D
To Revaluation a/c
(personal) 2000 By Balance b/d 60000 40000 40000
To Revaluation a/c
(loss) 300 200 100 By Cash a/c 40000
To Balance c/d 61800 37800 39900 50000 By Creditors 10000
By revaluation expenses 2100
62100 40000 40000 50000 62100 40000 40000 50000
(iii) BALANCE SHEET
Dr. Cr.
Liabilities Amount Assets Amount
Capital a/cs:
- A
- B
- C
- D
61800
57800
39900
50000 Land and Building 50000
Bills Payable 10000 Plant and Machinery 40000
Creditors 30000
(-) D's Capital (10000) 20000 Furniture 30000
Stock 20000
Prepaid Advertisement
Expenses 1200
Debtors 30000
(-) Provision for (1700)
Doubtful debts
(+) Bills receivable 4000
dishonoured 32300
Bills receivable 20000
Bank (10000+40000-4000) 46000
239500 239500