Accountancy, asked by bigbrain88, 3 months ago


Amazon has the following balance sheet for years 2012 (incomplete) and 2011. Use the financial data information provided to construct the financial statements of the firm for year 2012, calculate, and analyze financial measures of the firm.

Balance sheet figures are in thousands of dollars.

Cash

Accounts receivable

Inventories

Total current assets Net fixed assets

Total assets

Accounts payable

Accruals

Notes payable

Total current liabilities

Long-term debt

Total liabilities

Common stock

Retained earnings

Total common equity

Total liabilities and equity

2012 (000s)

103,365

38,444

$244,659

67,165

$311.824

30,761

30,477 16,717

$ 77,955

76,264 $154,219

7

$157,605

5311,824

2011 (000s)

$ 89,725

85,527

34,982

$210,234

42.436

$252,670

$ 23,109

22,656

14,217

$ 59,982

63,914

$123,896 90,000

38,774

$128,774

$252670

a) Key input values to construct Income Statement are following.. Insert the key input data

in the excel sheet and link the cells in calculations. Given this information, construct

the firm's 2012 income statement (round the final answer to 000s).

• Sales for 2012 were $455,150,000

EBITDA was 15% of sales.

Depreciation and amortization were 11% of net fixed assets.

Interest was $8,575,000.

Corporate tax rate was 40%

Amazon pays 40% of its net income in dividends.

b) Construct the statement of R/E for the year ending December 31, 2012.

c) Construct the statement of stockholder's equity for the year ending December

d) Construct the statement of cash flows for the year 2012.

e) Complete and construct the balance sheet as of December 31, 2012.

f) Calculate the following financial measures for the year 2012: • NOPAT

NOWC

Total Operating Capital

FCF

• MVA EVA

g) Interpret and analyze the above measures for the firm.

31, 2012.

Additional information:

• Market stock price of Amazon share on December 31, 2012 is $65.

Cost of capital (WACC) is 10%.

Par value per share is $10.

New shares issued in 2012

@ a par value of $10 are 10 million.​

Answers

Answered by eviln7
0

Answer:

Given: √5

We need to prove that √5 is irrational

Proof:

Let us assume that √5 is a rational number.

So it can be expressed in the form p/q where p,q are co-prime integers and q≠0

⇒ √5 = p/q

On squaring both the sides we get,

⇒5 = p²/q²

⇒5q² = p² —————–(i)

p²/5 = q²

So 5 divides p

p is a multiple of 5

⇒ p = 5m

⇒ p² = 25m² ————-(ii)

From equations (i) and (ii), we get,

5q² = 25m²

⇒ q² = 5m²

⇒ q² is a multiple of 5

⇒ q is a multiple of 5

Hence, p,q have a common factor 5. This contradicts our assumption that they are co-primes. Therefore, p/q is not a rational number

√5 is an irrational number.

Hence proved

please make me brainlylist

Similar questions