from the following Balancesheet of raghav ltd as on 31st march 2020 prepare a cash flow statement
additional information
During the year machinery costing 40000 was sold At a loss of Rs. 5000
Answers
Answer:
Trading and Profit and Loss Account
as on 31st December,2011
Dr Cr
Particulars Amt. (Rs.) Particular Amt. (Rs.)
To Opening Stock 76,800 By Sales 2,20,000
To Purchase 1,50,000 (-) Sales Return 200
2,19,800
(-) Purchase Return 10,000
1,40,000 By Closing Stock 20,000
To Carriage Inwards 100
To Wages
(-) Prepaid 500
40
460
To Gas, Coal and Water 12,00
To Gross Profit c/d 21,240
2,39,800 2,39,800
To Salary 2,000 By Gross Profit b/d 21,240
(+) Outstanding 100
2,100
By Discount 1,260
To Bank Charges 200 By Apprentice 1,260
To Trade Expenses 3,800
To Rates and Taxes
870
To Depreciation on Plant and Machinery 2,000
To Depreciation on Land and Building
1,200
To Provision for Doubtful Debts 2,715
To Discount Allowed 1,548
To Manager's Commission 633
[13,297×
205
5
]
To Net Profit
12,664
27,730 27,730
Balance Sheet
as on 31st December, 2011
Liabilities Amt. (Rs.) Assets Amt. (Rs.)
Capital 1,01,110 Land and Building
(-)Depreciation
12,000
1,200
10,800
(+) Net Profit
(-) Drawings 12,664
1,13,774
20,000
93,774 Cash at Bank
50,000
Bills Payable 1,28,870 Plant and Machinery
40,000
Outstanding Salary
100 (-) Depreciation
2,000
38,000
Outstanding Manager's
Commission 633 Bills Receivable
24,500
Sundry Debtors 54,300
(-) Provision
(-) Discount 2,715
1,548
50,037