jai and mishan are partners their capital are rs. 3,00,000 and rs.2,00,000 are respectively . during the year ended 31.03.2021 the firm earned a profit of rs. 1,50,000 . assuming the normal rate of return as 20% calculate the goodwill on the basis of: 1) on the basis of 2 years purchase of super profit . 2)on the basis of capitalisation of super profit. 3)on the basis of capitalisation of average profit
Answers
ANSWER :
- ✎ Value of Goodwill on the basis of 2 years purchase of super profit is Rs. 1,00,000.
- ✎ Value of Goodwill on the basis of capitalisation of super profit Rs. 2,50,000.
- ✎ Value of Goodwill on the basis of capitalisation of average profit is Rs. 2,50,000.
__________________________________________________________
SOLUTION :
❒ Given :-
- Capital of Jai = Rs. 3,00,000
- Capital of Mishan = Rs. 2,00,000
- Average profit of the firm = Rs. 1,50,000
- Normal rate of return = 20%
❒ To Calculate :-
- Goodwill on the basis of of 2 years purchase of super profit = ?
- Goodwill on the basis of capitalisation of super profit = ?
- Goodwill on the basis of capitalisation of average profit = ?
____________________________________________
❒ Calculation of Goodwill on the basis of 2 years purchase of super profit :-
Here,
- Total capital invested = Rs. 3,00,000 + Rs. 2,00,000 = Rs. 5,00,000
- Normal rate of return = 20%
- Average profit = Rs. 1,50,000
- No. of years purchases = 2 years
We know that,
Using this formula,
- ✪ Normal Profit =
➜ Normal Profit =
➜ Normal Profit = Rs. 1,00,000
- ∴ Super Profit = Average Profit - Normal Profit
➜ Super Profit = Rs. 1,50,000 - Rs. 1,00,000
➜ Super Profit = Rs. 50,000
Again,
We know that,
Using this formula,
- ★ Value of Goodwill = Super Profit × No. of years purchases
➜ Value of Goodwill = Rs. 50,000 × 2
∴ Value of Goodwill = Rs. 1,00,000
- Hence, Value of Goodwill on the basis of 2 years purchase of super profit is Rs. 1,00,000.
____________________________________________
❒ Calculation of Goodwill on the basis of capitalisation of super profit :-
Here,
- Super Profit = Rs. 50,000
- Normal Rate of Return = 20%
We know that,
Using the formula,
- ★ Value of Goodwill =
➜ Value of Goodwill =
∴ Value of Goodwill = Rs. 2,50,000
- Hence, Value of Goodwill on the basis of capitalisation of super profit is Rs. 2,50,000.
____________________________________________
❒ Calculation of Goodwill on the basis of capitalisation of average profit :-
Here,
- Average Profit = Rs. 1,50,000
- Normal Rate of Return = 20%
- Capital Employed = Rs. 5,00,000
We know that,
Using this formula,
- ✪ Total Capitalised Value of Firm =
➜ Total Capitalised Value of Firm =
➜ Total Capitalised Value of Firm = Rs. 7,50,000
Again,
We know that,
Using this formula,
- ★ Value of Goodwill = Total Capitalised Value of Firm - Capital Employed
➜ Value of Goodwill = Rs. 7,50,000 - Rs. 5,00,000
∴ Value of Goodwill = Rs. 2,50,000
- Hence, Value of Goodwill on the basis of capitalisation of average profit is Rs. 2,50,000.