Liabilities 31-3-2019 31-3-2020 Assets () 2,50,000 3,70,000 Fixed Assets 60,000 1,00,000 Investment 1,00,000 1,60,000 Current Assets 90,000 1,40,000 1,00,000 90,000 6,00,000 8,60,000 31-3-2019 31-3-2020 E) (२) 3,50,000 5,70,000 1,20,000 1,70,000 1,30,000 1,20,000 Share Capital Reserve and Surplus Secured Loans Unsecured Loans Current Liabilities 6,00,000 8,60,000 You are required to prepare Comparative Balance Sheet of Varun Company Ltd. as on 31.3.2019 and 31.3.2020.
Answers
Answer:
Solution
verified
Verified by Toppr
Cash Flow Statement
Particulars
Amount (Rs.)
Amount (Rs.)
A. Cash Flow from Operating Activities
Surplus as on 31st March 2018
3,20,000
Less: Surplus as on 31st March 2017
(60,000)
2,60,000
Add: Transfer to General Reserve
80,000
Provision for tax created during the year
1,18,000
Profit before tax and extraordinary items
4,58,000
Add: Interest on 12% debentures
50,000
Depreciation for the year
5,000
55,000
Operating Profit Before Working Capital Changes
5,13,000
Less: Increase in the value of trade receivables
(2,90,000)
Cash generated from operations
2,23,000
Less: Tax paid
46,000
Cash Flow from Operating Activities
1,77,000
A. Cash Flow from Investing Activities
Purchase of plant and machinery
(3,50,000)
Purchase of goodwill
(98,000)
Cash used in Investing Activities
(4,88,000)
B. Cash Flow from Financing
Activities
Increase in Bank Overdraft
73,000
Proceeds from issue of 12% Debentures
2,00,000
Proceeds from issue of shares
2,10,000
Interest on 12% debentures
(50,000)
Cash Flow from Financing Activities
4,33,000
C. Net Increase/Decrease in Cash & Cash Equivalents
1,62,000
Add: Cash and Cash Equivalents as on 31st March 2017
Cash and Bank balance
70,000
Current investments
63,000
1,33,000
D. Cash and Cash Equivalents as on 31st March 2018
Cash and Bank balance
1,55,000
Current investments