The Capitals of A, B and C as on 31st March, 2018 amounted to ₹ 90,000, ₹ 3,30,000 and ₹ 6,60,000 respectively. The profits amounting ₹ 1,80,000 for the year 2017-18 were distributed in the ratio of 4 : 1 : 1 after allowing interest on Capital @ 10% p.a. During the year, each partner withdrew ₹ 3,60,000. The Partnership Deed was silent as to profit-sharing ratio but provided for interest on capital @ 12%.
Pass the necessary adjustment entry showing the working clearly.
Answers
Solution:
Journal
Particulars L.F. Debit Rs. Credit Rs.
A's Capital A/c Dr. 66,000
To B's Capital A/c 30,000
To C's Capital a/c 36,000
(Being Adjustment of profit made)
Working Note :
1. Calculation of Opening Capital
Particulars A Rs. B Rs. C Rs.
1. Closing Capital 90,000 3,30,000 6,60,000
2. Add : Drawings 3,60,000 3,60,000 3,60,000
4,50,000 6,90,000 10,20,000
3. Less: Profit already credited (4:1:1) (1,20,000) (30,000) (30,000)
4. Opening Capital with interest on capital 3,30,000 6,60,000 9,90,000 Less: Interest on Capital (4. x 10/110) (30,000) (60,000) (90,000)
Opening Capital 3,00,000 6,00,000 9,00,000
2. Calculation of Interest on Capital
Interest on A's Capital = 3,00,000 x = 30,000
Interest on B's Capital = 6,00,000 x = 60,000
Interest on C's Capital =9,00,000 x = 90,000
3. Statement showing adjustment
Particulars A Rs. B Rs. C Rs. Total Rs.
Interest on Capital 10% 30,000 60,000 90,000 1,80,000
Profits to be distributed 1,20,000 30,000 30,000 1,80,000
Less: Interest on Capital 12% (36,000) (72,000) (1,08,000) (216,000)
Less: Share profit ratio(1:1:1) (48,000) (48,000) (48,000) (1,44,000)
66,000 30,000 36,000
Net Effect Dr. Cr. Cr. NIL