The profits disclosed by Chaitra Ltd. for the past 5 years were as follows:
2010-11 Rs 40000 including abnormal profit Rs5000
2011-12 Rs 50000 after charging abnormal loss Rs 10000
2012-13 Rs 45000 excluding Rs. 5000 insurance premium
2013-14 Rs 60000
2014-15 Rs 80000 including profit on sale of building Rs. 20000
You are required to calculate the value of goodwill at 2 years purchase of average profits.
Answers
Answer:
Explanation:
Calculation of adjusted profits
Particulars 2010-11 2011-12 2012-13 2013-14 2014-15
Profits 40,000 50,000 45,000 60,000 80,000
(-) Abnormal profit (5,000)
(+) Abnormal loss 10,000
(-) Insurance premium (5000)
(-) Profit on sale (20,000)
Adjusted profit 35,000 60,000 40,000 60,000 60,000
Adjusted average profit = sum of adjusted profit / no. of years
= 2,55,000 / 5 = Rs 51,000
Value of Goodwill = Adjusted average profit x years of purchase
= Rs 51,000 x 2 = Rs 1,02,000