9. Sharat and Bharat are sharing profits and losses in the ratio 2:1. Their Balance Sheet as on 31.03
iii) New Balance She
e)
Pres
was as follows:
Balance Sheet as on 31.03.2018
Liabilities
Creditors
Bills Payable
Reserve Fund
Capitals
Sharat 20.000
Bharat 20,000
Ara
Sheet
Rs
10.000
5.000
10.000
4.000
40.000
Rs
Assets
12.00 Cash in Hand
8.00 Debtors
9.00 Stock
Furniture
Buildings
40.000
69,000
69.000
They admit kamat into partnership giving him 1/5 th share in the future profits on the following
.
terms:
The new partner should bring Rs. 25,000 as his capital.
The Goodwill Account is to be raised at Rs. 24,000.
Value of buildings is to be appreciated by Rs.7,000 and furniture to be appreciated by
Rs.1.000.
Stock is valued at 10% less than the book value and there is an outstanding printing bull
for Rs. 400 91
Prepare: 1) Revaluation Account
11) Partners' Capital Accounts&
ii)Balance Sheet of the new firm.
Answers
(i) JOURNAL
1. Cash a/c... Dr. 160000
To C's Capital a/c 100000
To Premium for Goodwill a/c 60000
(Being capital and premium for goodwill brought in by C)
2. Premium for Goodwill a/c... Dr. 60000
To A's Capital a/c 40000
To B's Capital a/c 20000
(Being premium for goodwill distributed among the partners in the ratio of 2:1)
3. Revaluation a/c.... Dr. 8000
To Stock a/c 4000
To Provision for doubtful debts a/c 3000
To Creditors a/c 1000
(Being decrease in assets and increase in liabilities transferred to revaluation account)
4. Plant a/c.... Dr. 20000
Building a/c... Dr. 15000
To Revaluation a/c 35000
(Being increase in assets transferred to revaluation account)
5. Revaluation a/c... Dr. 27000
To A's Capital a/c 18000
To B's Capital a/c 9000
(Being profit on revaluation transferred to the partner's capital account)
(ii) REVALUATION A/C
Dr. Cr.
Particulars Amount
(in Rs.) Particulars Amount
(in Rs.)
To Stock a/c 4000 By Plant a/c 20000
To Provision for
doubtful debts a/c 3000 By Building a/c 15000
To Creditors a/c 1000
To Profit on Revaluation
- A's Capital a/c
- B's Capital a/c
18000
9000
TOTAL 35000 TOTAL 35000
(iii) PARTNER'S CAPITAL A/C
Dr. Cr.
Particulars A B C Particulars A B C
By Balance b/d 180000 150000
By Cash a/c 100000
By Premium for Goodwill a/c 40000 20000
To Balance c/d 238000 179000 100000 By Profit on revaluation a/c 18000 9000
TOTAL 238000 179000 100000 TOTAL 238000 179000 100000
(iv) BALANCE SHEET
(After admission of C)
Liabilities Amount
(in Rs.) Assets Amount
(in Rs.)
Bills Payable 10000 Cash in Hand (10000+160000) 170000
Creditors (58000+1000) 59000 Cash at Bank 40000
Outstanding Expenses 2000 Sundry Debtors (60000-3000) 57000
Capital
- A
- B
- C
238000
179000
100000 Stock (40000-4000) 36000
Plant (100000+20000) 120000
Building (150000+15000) 165000
TOTAL 588000 TOTAL 588000