Calculate cost of goods sold and closing stock from the following: Sales Rs 5,40,000 ; sales returns Rs 16,000 ; Gross Profit Rs 1,20,000 ; Opening Stock Rs 20,000 ; Purchases Rs 4,00,000 ; Purchases Return Rs 4,000 ; Carriage Inward Rs 15,000
Answers
ANSWER :
- ❖ If Sales is Rs. 5,40,000; Sales Returns is Rs. 16,000; Gross Profit is Rs. 1,20,000; Opening Stock is Rs.20,000; Purchases is Rs. 4,00,000; Purchases Return is Rs. 4,000 and Carriage Inward is Rs. 15,000; then the Cost of Goods Sold is Rs. 4,04,000 and Closing Stock is Rs. 27,000.
__________________________________________________________
SOLUTION :
❒ Given :-
- Sales = Rs. 5,40,000
- Sales returns = Rs. 16,000
- Gross Profit = Rs. 1,20,000
- Opening Stock = Rs. 20,000
- Purchases = Rs. 4,00,000
- Purchases Return = Rs. 4,000
- Carriage Inward. Rs 15,000
❒ To Find :-
- Cost of Goods Sold = ?
- Closing Stock = ?
____________________________________________
❒ Calculation of Cost of Goods Sold :-
We know that,
- ★ Gross Profit = Net Sales - Cost of Goods Sold
➜ Cost of Goods Sold = Net Sales - Gross Profit
Now,
- Sales = Rs. 5,40,000
- Sales Returns = Rs. 16,000
∴ Net Sales = Sales - Sales Returns
➞ Net Sales = Rs. 5,40,000 - Rs. 16,000
➞ Net Sales = Rs. 5,24,000
We have,
- Net Sales = Rs. 5,24,000
- Gross Profit = Rs. 1,20,000
★ Cost of Goods Sold = Net Sales - Gross Profit
➨ Cost of Goods Sold = Rs. 5,24,000 - Rs. 1,20,000
∴ Cost of Goods Sold = Rs. 4,04,000 ✪
- ✎ Hence, the Cost of Goods Sold is Rs. 4,04,000.
__________________________________________________
❒ Calculation of Closing Stock :-
We know that,
- ★ Cost of Goods Sold = Opening Stock + Net Purchases + Direct Expenses - Closing Stock
➜ Closing Stock = Opening Stock + Net Purchases + Direct Expenses - Cost of Goods Sold
Now,
- Purchases = Rs. 4,00,000
- Purchases Return = Rs. 4,000
∴ Net Purchases = Purchases - Purchases Returns
➞ Net Purchases = Rs. 4,00,000 - Rs. 4,000
➞ Net Purchases = Rs. 3,96,000
We have,
- Opening Stock = Rs. 20,000
- Net Purchases = Rs. 3,96,000
- Direct Expenses = Rs. 15,000 (Carriage Inward)
- Cost of Goods Sold = Rs. 4,04,000
★ Closing Stock = Opening Stock + Net Purchases + Direct Expenses - Cost of Goods Sold
➨ Closing Stock = Rs. 20,000 + Rs. 3,96,000 + Rs. 15,000 - Rs. 4,04,000
➨ Closing Stock = Rs. 4,31,000 - Rs. 4,04,000
∴ Closing Stock = Rs. 27,000 ✪
- ✎ Hence, the Closing Stock is Rs. 27,000.